

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 356.1 | 426.4 | 838 | 630.2 | 550 | 549.1 | |
COGS | 28.79 | 311.1 | 384.4 | 347.6 | 337.2 | 548 | |
Gross Profit | 327.3 | 115.3 | 453.6 | 282.6 | 212.7 | 1.114 | |
Operating Expenses & Income | |||||||
Operating Income | (357.1) | (718.8) | 18.38 | (43.7) | (54.73) | (34.78) | |
Total Operating Expenses | 684.4 | 834.1 | 436.2 | 326.3 | 267.4 | 35.89 | |
R&D Expenses | 299.1 | 386.9 | 303.1 | 213.4 | 164.1 | 161.5 | |
Selling General & Admin Expenses | 89.3 | 92.17 | 79.78 | 64.3 | 66.99 | 70.77 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.592) | (0.652) | (0.759) | (2.872) | (2.872577) | - | |
Interest Income | 2.076 | 9.599 | 36.15 | 40.08 | 49.88 | - | |
Income Tax Expense | 11.92 | (0.283) | 4.509 | 7.192 | 63.78 | 1.657 | |
Net Income | |||||||
Net Income | (194.6) | (360.8) | 100.8 | 37.73 | 458.1 | 17.88 | |
Supplemental | |||||||
EBIT | (215.1) | (409.8) | 18.38 | (43.7) | (54.73) | (34.78) | |
EBITDA | (154.5) | (360) | 26.58 | (31.36) | (41.38) | (20.52) | |