

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 35.27 | 45.89 | 33.2 | 11.7 | 13.89 | 25.68 | |
COGS | 24.75 | 34.59 | 26.43 | 8.806 | 12 | 20.96 | |
Gross Profit | 10.52 | 11.29 | 6.777 | 2.89 | 1.89 | 4.716 | |
Operating Expenses & Income | |||||||
Operating Income | (5.358) | (16.32) | (7.695) | (4.751) | (9.789) | (14.71) | |
Total Operating Expenses | 15.88 | 27.62 | 14.47 | 7.641 | 11.68 | 22.12 | |
R&D Expenses | 5.257 | 8.138 | 0.799 | 0.429 | 0.536 | 0.474 | |
Selling General & Admin Expenses | 4.44 | 5.522 | 5.727 | 3.95 | 7.337 | 14.07 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.567) | (0.212) | (0.968) | (1.213) | (0.567) | (0.306) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.024 | 0.506 | 0.035 | 0.012 | - | 0.024 | |
Net Income | |||||||
Net Income | (5.949) | (14.36) | (8.686) | (5.969) | (9.476) | (16.99) | |
Supplemental | |||||||
EBIT | (5.358) | (13.64) | (7.683) | (4.744) | (8.909) | - | |
EBITDA | (3.936) | (10.7) | (6.117) | (3.855) | (8.204) | - | |