
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.09975 | 6.72209 | 2.841794 | 2.566792 | 0.0542 | 6.721184 | |
COGS | 0.543598 | 4.135712 | 2.281434 | 1.607389 | 0.0434 | 0.27462 | |
Gross Profit | (0.543598) | 2.586378 | 0.56036 | 0.959403 | 0.0108 | 6.446565 | |
Operating Expenses & Income | |||||||
Operating Income | (13.37) | (15.08) | (25.72) | (29.48) | (11.26) | (6.154613) | |
Total Operating Expenses | 13.37 | 17.67 | 26.28 | 30.44 | 11.27 | 12.59 | |
R&D Expenses | 8.173624 | 9.338365 | 7.676316 | 6.388994 | 5.442884 | 5.198648 | |
Selling General & Admin Expenses | 5.093753 | 7.988333 | 13.08 | 21.95 | 7.701281 | 7.067838 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.505366) | (0.12666) | (0.283042) | (1.158441) | (1.250273) | (0.578928) | |
Interest Income | 0.505366 | - | - | - | - | - | |
Income Tax Expense | (0.505366) | (0.178075) | (0.000004) | - | - | 9.824456 | |
Net Income | |||||||
Net Income | (12.86) | (14.9) | (24.99) | (30.02) | (7.959709) | (4.921483) | |
Supplemental | |||||||
EBIT | (12.86) | (14.77) | (24.71) | (28.87) | (6.709436) | (4.872058) | |
EBITDA | (12.32) | (14.06) | (23.58) | (27.68) | (5.667665) | (4.272069) | |