

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2,911.7 | 3,250.3 | 3,287.7 | 3,735.2 | 3,580.2 | |
COGS | 2,521 | - | - | - | - | |
Gross Profit | 390.7 | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | 82.6 | - | - | - | - | |
Total Operating Expenses | 2,829.1 | 3,518.8 | 3,096.9 | 3,459.6 | 2,954.3 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 592 | 187.2 | 131 | 86.9 | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (36.6) | (44) | (50.8) | (39.7) | (50) | |
Interest Income | 123.7 | 107.4 | 88.1 | 119.5 | 96 | |
Income Tax Expense | 4.2 | 25.2 | 1.3 | 3 | - | |
Net Income | ||||||
Net Income | 48.9 | (293.7) | 189.5 | 253.9 | 712 | |
Supplemental | ||||||
EBIT | 82.6 | (209.5) | 235.2 | 61.3 | - | |
EBITDA | - | - | - | - | - | |