
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16,394,145 | 21,450,852 | 25,814,267 | 34,124,170 | 42,674,795 | 43,016,314 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 226,989 | 343,419 | 603,236 | 3,458,465 | 3,108,618 | 1,095,047 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12,285,433) | (15,311,836) | (30,456,603) | (27,138,452) | (33,246,226) | (36,309,646) | |
Interest Income | 26,176,210 | 33,323,404 | 52,672,847 | 57,994,845 | 67,992,416 | 71,662,788 | |
Income Tax Expense | 1,616,118 | 2,058,586 | - | - | - | - | |
Net Income | |||||||
Net Income | 6,053,519 | 7,749,794 | 10,070,898 | 12,763,193 | 16,503,470 | 17,623,474 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |