
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18.98 | 627.4 | 632.6 | 584.1 | 1,099.6 | 976.3 | |
COGS | 3.343969 | - | - | - | - | - | |
Gross Profit | 78.81 | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 2.647932 | 607.2 | 587.9 | 536.6 | 1,022.5 | 899 | |
Total Operating Expenses | 16.33 | 20.22 | 44.7 | 47.55 | 77.07 | 77.36 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 12.16 | 13.22 | 13.96 | 8.6593 | 18.92 | 14.45 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0762) | (0.0199) | (0.181575) | (2.056477) | (0.857915) | (2.4463) | |
Interest Income | 7.868202 | 7.559399 | 12.41 | 14.44 | 19.34 | 17.29 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 19.71 | 622.8 | (463.8) | (385.8) | 296.2 | (93.12) | |
Supplemental | |||||||
EBIT | 19.64 | 607.2 | - | - | - | - | |
EBITDA | 20.11 | 623.1 | - | - | - | - | |