

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.903 | 2.901 | 4.301 | 4.82 | 0.580341 | 5.093829 | |
COGS | 2.196 | 2.464 | 1.911 | 2.008 | 0.850528 | 4.680276 | |
Gross Profit | 0.707 | 0.437 | 2.39 | 2.812 | (0.270186) | 0.413554 | |
Operating Expenses & Income | |||||||
Operating Income | (3.56) | (5.055) | (6.165) | (5.958) | (2.84895) | (6.351866) | |
Total Operating Expenses | 5.202 | 6.364 | 8.555 | 8.77 | 2.578763 | 6.765419 | |
R&D Expenses | 0.76 | 1.11 | 1.267 | - | - | - | |
Selling General & Admin Expenses | 4.843 | 5.559 | 6.26 | 6.346 | - | 10.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.211) | (0.187) | (0.407) | (0.393) | (0.153478) | (0.263758) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.363) | (0.433) | (0.407) | (0.241) | (0.165468) | (0.245672) | |
Net Income | |||||||
Net Income | (3.408) | (4.809) | (6.165) | (6.11) | (7.174335) | (12.24) | |
Supplemental | |||||||
EBIT | (3.708) | (5.485) | (6.164) | (5.958) | (2.84895) | (6.351866) | |
EBITDA | (2.436) | (4.177) | (4.613) | (4.443) | (2.213452) | (4.69176) | |