
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 336.9 | 451.6 | 210.7 | 148.8 | 211.3 | 214.5 | |
COGS | 169.2 | 284.2 | 234.3 | 77.23 | 114.2 | 162.2 | |
Gross Profit | 167.7 | 167.4 | (23.59) | 71.55 | 97.1 | 52.31 | |
Operating Expenses & Income | |||||||
Operating Income | (331.4) | (40.96) | (119.2) | (153.4) | (139.6) | (129.6) | |
Total Operating Expenses | 499.1 | 218.6 | 220.1 | 224.9 | 350.9 | 243.2 | |
R&D Expenses | 23.08 | 32.45 | 41.48 | 42.85 | - | - | |
Selling General & Admin Expenses | 11.24 | 25.8 | 25.46 | 108.5 | 26.64 | 51 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.886) | (3.539) | (13.63) | (17.46) | (14.03) | (15.71) | |
Interest Income | 0.115 | 12.69 | 2.862 | 15.3 | 2.616 | 9.256 | |
Income Tax Expense | (18.36) | - | 2 | 0.468 | - | - | |
Net Income | |||||||
Net Income | (313.1) | (41.54) | (125) | (172.2) | (141.5) | (130.1) | |
Supplemental | |||||||
EBIT | (316.6) | (38.01) | (116.1) | (157.3) | - | - | |
EBITDA | (306.4) | (17.66) | (51.59) | (96.19) | - | - | |