

| 2018 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.25 | 0.023 | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | 0.25 | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (3.043) | (6.024) | (2.26) | (2.083) | (2.732) | |
Total Operating Expenses | 3.293 | 6.047 | 2.26 | 2.083 | 2.732 | |
R&D Expenses | - | 0.055 | - | - | - | |
Selling General & Admin Expenses | 1.656 | 1.915 | 1.534 | 1.241 | 1.853 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.018) | (0.014) | (0.055) | (0.308) | (0.118) | |
Interest Income | 0.14 | 0.04 | 0.001 | 0.003 | - | |
Income Tax Expense | 0.103 | - | - | - | - | |
Net Income | ||||||
Net Income | (0.316) | (22.3) | 31.21 | 28.36 | (31.21) | |
Supplemental | ||||||
EBIT | (3.043) | (3.271) | (2.301) | (2.083) | - | |
EBITDA | (3.863) | (22.28) | 31.28 | 28.67 | (31.09) | |