

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15,968 | 18,085.2 | 29,449.1 | 39,618.9 | 41,203.4 | 41,057.1 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 6,952.5 | 6,922 | - | - | - | - | |
Total Operating Expenses | - | - | 12,482.1 | 18,058.6 | 20,600.8 | 20,489.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (659.6) | (795.4) | (649.3) | (531) | (554.9) | (533.6) | |
Interest Income | 243.1 | 216 | 895 | 3,303.7 | 1,854.6 | 1,848.7 | |
Income Tax Expense | (1,374.8) | (1,544.5) | (4,828.6) | (598.3) | (2,007.2) | (1,645.7) | |
Net Income | |||||||
Net Income | 5,492.8 | 3,691.5 | 12,394.3 | 23,881.8 | 17,989.5 | 18,458.8 | |
Supplemental | |||||||
EBIT | 7,284.1 | 5,815.4 | 16,977.2 | 21,707.4 | 18,697 | 18,789.5 | |
EBITDA | 8,350.4 | 7,001.1 | 18,142.6 | 22,966.4 | 20,348.2 | 20,526.2 | |