
| 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2.313 | 4.182 | 4.358 | 4.693 | 5.502 |
COGS | 0.958 | 0.59 | 1.449 | 1.138 | 2.659 |
Gross Profit | 1.355 | 3.592 | 2.909 | 3.555 | 2.843 |
Operating Expenses & Income | |||||
Operating Income | (13.63) | (18.52) | (18.59) | (19.42) | (18.8) |
Total Operating Expenses | 15.92 | 22.71 | 22.95 | 24.11 | 24.31 |
R&D Expenses | 1.225 | 0.596 | 0.213 | - | - |
Selling General & Admin Expenses | 6.499 | 9.381 | 8.783 | 8.596 | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.023) | (0.034) | (0.031) | (0.037) | (0.378) |
Interest Income | 2.535 | 0.275 | 0.285 | 0.159 | 0.701 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (16.09) | (18.08) | (17.46) | (18.46) | (18.47) |
Supplemental | |||||
EBIT | - | (18.07) | (16.58) | (17.12) | (18.1) |
EBITDA | (11.18) | (11.38) | (8.419) | (8.825) | (11.17) |