
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 0.171859 | 0.171859 | |
COGS | 0.0127 | 0.051 | 0.045 | 0.022 | 2.445005 | 0.942467 | |
Gross Profit | (0.0127) | (0.051) | (0.045) | (0.022) | (2.273146) | (0.770607) | |
Operating Expenses & Income | |||||||
Operating Income | 0.227226 | (5.026) | (3.221) | (1.554) | (3.560095) | (3.377985) | |
Total Operating Expenses | 0.215859 | 6.221 | 3.176 | 1.554 | 1.286949 | 2.607376 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.215859 | 1.743 | 1.077 | 0.85 | 1.288 | 1.711 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0101) | - | - | - | (0.000999) | (0.0353) | |
Interest Income | - | 0.063 | 0.389 | 0.22 | - | 0.017 | |
Income Tax Expense | 0.440405 | 1.091 | - | - | - | - | |
Net Income | |||||||
Net Income | 0.217162 | (7.363) | (2.953) | (1.391) | (3.72596) | (3.512089) | |
Supplemental | |||||||
EBIT | 0.227226 | (6.272) | (3.221) | (1.576) | (3.560094) | (3.492864) | |
EBITDA | 0.227226 | (6.221) | (3.176) | (1.554) | (3.497147) | (3.35574) | |