
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.568808 | 8.216893 | 1.130809 | 0.292999 | - | - | |
COGS | 0.164028 | 6.489021 | 1.311905 | 0.33995 | 0.114035 | 0.114035 | |
Gross Profit | 3.40478 | 1.727872 | (0.181096) | (0.047) | (0.114035) | (0.114035) | |
Operating Expenses & Income | |||||||
Operating Income | (0.446962) | (2.782999) | (2.996329) | (2.509194) | (1.738198) | (1.738198) | |
Total Operating Expenses | 4.01577 | 11 | 4.127138 | 2.802193 | 1.738198 | 1.738198 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.109993 | 2.46076 | 1.910021 | 1.835827 | 1.218623 | 1.218623 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0189) | - | - | - | - | (0.003876) | |
Interest Income | 0.041 | 0.0801 | 0.000294 | 0.0165 | 0.00687 | 0.0107 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.465838) | (6.932908) | (3.195555) | (6.745755) | (5.223361) | (5.223361) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 0.0326 | 1.239001 | - | - | - | - | |