
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | (51.07) | (38.12) | (58.23) | (103.1) | (142.6) | (167) |
Total Operating Expenses | 51.07 | 38.12 | 58.23 | 103.1 | 142.6 | 167 |
R&D Expenses | 14.07 | 18.86 | 23.9 | 39.21 | 86.59 | 102.4 |
Selling General & Admin Expenses | 37 | 19.26 | 34.33 | 63.91 | 56 | 64.69 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | - |
Interest Income | 0.192815 | 0.446138 | 0.457198 | 5.99 | 5.1 | 5.427 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (54.11) | (35.14) | (57.67) | (81.61) | (148) | (171.2) |
Supplemental | ||||||
EBIT | - | (38.12) | (58.23) | (103.1) | (142.6) | (167) |
EBITDA | - | (37.93) | (57.92) | (102.8) | (142.5) | (166.9) |