
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.134219 | 0.185717 | (13.4) | 0.328239 | (44.68) | 1.298987 | |
COGS | 0.134219 | 0.185717 | 0.313714 | 0.328239 | 0.119232 | 0.13143 | |
Gross Profit | (0.134219) | (0.185717) | (13.72) | (0.328239) | (44.8) | 1.167557 | |
Operating Expenses & Income | |||||||
Operating Income | (51.07) | (38.12) | (58.23) | (99.49) | (141.7) | (177.2) | |
Total Operating Expenses | 51.07 | 38.12 | 58.23 | 99.49 | 96.87 | 177.1 | |
R&D Expenses | 14.07 | 18.86 | 23.9 | 38.16 | 86.04 | 109 | |
Selling General & Admin Expenses | 35.83 | 18.6 | 20.61 | 59.04 | 49.55 | 62.44 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.192815) | - | - | - | (4.041992) | - | |
Interest Income | 0.192815 | 0.446138 | 0.457198 | 5.761051 | 5.1 | 5.427 | |
Income Tax Expense | (0.134219) | (0.185717) | 27.12 | (0.328239) | 89.37 | 15.69 | |
Net Income | |||||||
Net Income | (54.11) | (35.14) | (57.67) | (78.63) | (147.1) | (183.3) | |
Supplemental | |||||||
EBIT | (51.07) | (38.12) | (58.23) | (99.49) | (141.7) | (177.2) | |
EBITDA | (50.94) | (37.93) | (57.92) | (99.16) | (141.6) | (177) | |