

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.960754 | 2.352905 | 2.516484 | 0.0425 | 0.184396 | - | |
COGS | 0.101491 | 1.821156 | 1.217579 | 0.0221 | 0.0966 | - | |
Gross Profit | 1.859263 | 0.531749 | 1.298905 | 0.0204 | 0.0878 | - | |
Operating Expenses & Income | |||||||
Operating Income | (14.16) | (9.59612) | (5.31743) | (13.81) | (3.306424) | - | |
Total Operating Expenses | 16.02 | 10.13 | 6.616332 | 13.83 | 3.394267 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.133235 | 3.76101 | 4.407522 | 2.898595 | 2.063012 | 0.48254 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (23.94) | (17.02) | (7.549394) | (11.55) | (2.36822) | (0.363636) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000036) | (0.009596) | (0.005317) | (0.0138) | (0.003306) | (0.000589) | |
Net Income | |||||||
Net Income | (38.74) | (26.61) | (12.87) | (25.36) | (5.482152) | - | |
Supplemental | |||||||
EBIT | (14.79) | (19.19) | (10.63) | (13.81) | (3.113933) | - | |
EBITDA | (0.629964) | (9.59612) | (5.31743) | (0.000001) | 0.19249 | - | |