
| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | 0.000197 | 0.001525 | (0.00036) | - | |
COGS | - | - | 0.0727 | 0.001984 | - | |
Gross Profit | - | 0.000197 | (0.0712) | (0.001984) | - | |
Operating Expenses & Income | ||||||
Operating Income | (0.11805) | (5.777399) | (1.242) | (0.5076) | (1.602836) | |
Total Operating Expenses | 0.118054 | 5.777596 | 1.171 | 0.505615 | 1.602836 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0744 | 5.777596 | 0.785323 | 0.504997 | 1.600854 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0537) | (0.0589) | (0.047) | (0.0604) | (0.0408) | |
Interest Income | - | - | - | 0.000183 | 0.002464 | |
Income Tax Expense | (0.000088) | 0.0589 | (2.265) | (0.0256) | - | |
Net Income | ||||||
Net Income | (12.88) | (6.016823) | (3.42) | (0.541583) | (1.704243) | |
Supplemental | ||||||
EBIT | (12.81) | (5.777399) | (3.466048) | (0.507417) | - | |
EBITDA | (12.72) | (5.777399) | (3.464) | (0.505433) | - | |