
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 0.172 | 0.172 | |
COGS | 0.01 | 0.051 | 0.045 | 0.022 | 0.054 | 0.09 | |
Gross Profit | (0.01) | (0.051) | (0.045) | (0.022) | 0.118 | 0.082 | |
Operating Expenses & Income | |||||||
Operating Income | (0.169381) | (6.272) | (3.221) | (1.576) | (3.554) | (3.309) | |
Total Operating Expenses | 0.169381 | 6.272 | 3.221 | 1.576 | 3.726 | 3.481 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.169381 | 1.743 | 1.702 | 1.069 | 1.288 | 1.444 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.007897) | - | - | - | (0.01) | (0.04) | |
Interest Income | - | 0.063 | 0.389 | 0.22 | - | 0.017 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 0.170403 | (7.363) | (2.953) | (1.391) | (3.729) | (3.488) | |
Supplemental | |||||||
EBIT | (1.411) | (6.272) | - | - | - | - | |
EBITDA | 0.1783 | (6.221) | - | - | - | - | |