

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.933952 | 47.54 | 80.78 | 123.8 | 191.1 | 124.1 | |
COGS | (1.466478) | 20.62 | 138.8 | 74.97 | 266.8 | 192.6 | |
Gross Profit | 6.40043 | 26.93 | (57.98) | 48.8 | (75.67) | (68.55) | |
Operating Expenses & Income | |||||||
Operating Income | (17.97) | (84.56) | (476.6) | (43.45) | (1,067.7) | (300.8) | |
Total Operating Expenses | 24.37 | 111.5 | 418.6 | 92.25 | 154.2 | 79.54 | |
R&D Expenses | 2.822 | 2.822 | 4.639 | 3.835 | 3.216 | 0.8 | |
Selling General & Admin Expenses | 14.37 | 73.95 | 78.58 | 69.92 | 99.31 | 46.65 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.529408) | (0.469) | (10.04) | (32.12) | (20.07) | (8.397) | |
Interest Income | 5.38325 | 2.584 | 19.4 | 28.21 | 24.44 | 25.64 | |
Income Tax Expense | 5.969186 | (3.84) | (6.023) | (0.397) | (38.81) | (16.07) | |
Net Income | |||||||
Net Income | (29.32) | (81.56) | (546.5) | (114.8) | (1,073.6) | (273.2) | |
Supplemental | |||||||
EBIT | (17.97) | (84.56) | (476.6) | (43.45) | (1,067.7) | (300.8) | |
EBITDA | (14.19) | (78.7) | (466.5) | (26.73) | (257.6) | (119.9) | |