

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0933 | 0.113961 | - | - | - | - | |
COGS | 0.0162 | 0.001246 | 0.002504 | 0.002459 | 0.002288 | 0.001772 | |
Gross Profit | 0.0771 | (0.001246) | (0.002504) | (0.002459) | (0.002288) | (0.00177) | |
Operating Expenses & Income | |||||||
Operating Income | (1.971127) | (7.30264) | (3.7723) | (2.091472) | (1.676262) | (0.595467) | |
Total Operating Expenses | 1.971127 | 1.397945 | 3.769793 | 2.091472 | 1.673975 | 0.612125 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.981373 | 1.272351 | 0.84535 | 0.515782 | 0.66196 | 0.558937 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0338) | (0.323275) | 0.004097 | - | - | - | |
Net Income | |||||||
Net Income | (1.930395) | (1.076328) | (3.786174) | (2.075925) | (1.688908) | (0.596633) | |
Supplemental | |||||||
EBIT | (1.951553) | (7.276171) | (3.73832) | (2.091681) | (1.676262) | (0.595468) | |
EBITDA | (1.951331) | (7.274925) | (3.735816) | (2.089222) | (1.673974) | (0.593693) | |