
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 24.1 | 6.432 | 5.472 | 3.187 | 0.369 |
COGS | 12.83 | 2.299 | 2.038 | 1.735 | 0.137 |
Gross Profit | 11.27 | 4.133 | 3.434 | 1.452 | 0.232 |
Operating Expenses & Income | |||||
Operating Income | (2.568) | (0.619) | (1.2) | (2.092) | (1.293) |
Total Operating Expenses | 26.67 | 7.051 | 6.672 | 5.279 | 1.662 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 6.196 | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.004) | (0.001) | - | - | - |
Interest Income | 0.033 | 0.066 | 0.299 | 0.467 | 0.288 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 0.698 | 0.532 | (2.254) | (1.594) | 0.835 |
Supplemental | |||||
EBIT | - | 0.191 | (2.262) | (1.652) | 0.936 |
EBITDA | - | 1.083 | (1.473) | (1.238) | 1.046 |