

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23,345.5 | 23,939.6 | 24,330 | 26,384 | 28,071 | 28,626 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 20,933.9 | 21,522.3 | 21,242 | 22,535 | 23,311 | 23,607 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (266.2) | (228) | (199) | (199) | (199) | (199) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 604 | 474.3 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,975.9 | 1,943 | 2,504 | 3,111 | 3,836 | 4,365 | |
Supplemental | |||||||
EBIT | 3,485.4 | 2,631.4 | 3,287 | 4,048 | 4,959 | 5,218 | |
EBITDA | - | - | - | - | - | - | |