
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0266 | 0.0257 | 0.0252 | 0.0262 | 0.0271 | 0.0271 | |
Gross Profit | (0.0266) | (0.0257) | (0.0252) | (0.0262) | (0.0271) | (0.0271) | |
Operating Expenses & Income | |||||||
Operating Income | (0.966306) | (0.481) | (0.380258) | (0.000205) | (0.778037) | (1.267257) | |
Total Operating Expenses | 0.938207 | 0.453572 | 0.380258 | 0.000206 | 0.750917 | 1.240107 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.836242 | 0.404276 | 0.363712 | 0.000158 | 0.62789 | 1.051525 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.055) | (0.0268) | (0.003815) | (0.000027) | (0.0728) | (0.0762) | |
Interest Income | 0.001142 | - | - | - | - | 0.0436 | |
Income Tax Expense | 0.055 | 0.0268 | 0.003815 | - | - | - | |
Net Income | |||||||
Net Income | (1.025053) | 1.130254 | (4.324211) | (0.000843) | (0.832188) | (1.276596) | |
Supplemental | |||||||
EBIT | (0.924478) | (0.481001) | (4.303696) | (0.000302) | (0.75942) | (1.250443) | |
EBITDA | (0.897872) | (0.455323) | (4.27845) | 0.0259 | (0.7323) | (1.223311) | |