

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 247 | 264.3 | 282.1 | 288.5 | 319.1 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 2.664 | 2.679 | 3.223 | 3.595 | 5.79 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (94.42) | (91.96) | (245.7) | (383.4) | (398.6) | |
Interest Income | 327.9 | 342.1 | 527.7 | 661 | 705.9 | |
Income Tax Expense | 31.53 | 41.92 | 38.13 | - | - | |
Net Income | ||||||
Net Income | 87.03 | 95.13 | 95.87 | 74.55 | 38.81 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |