
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.006293 | 0.005099 | 0.007397 | 0.006172 | 0.0431 | 0.118018 | |
COGS | - | 0.003431 | 0.0265 | 0.0579 | 0.0487 | 0.217335 | |
Gross Profit | 0.006293 | 0.001668 | (0.0191) | (0.0517) | (0.005676) | (0.0993) | |
Operating Expenses & Income | |||||||
Operating Income | (1.231665) | (2.887192) | (4.821307) | (5.209791) | (6.026619) | (14.15) | |
Total Operating Expenses | 1.237958 | 2.892291 | 4.828704 | 5.215963 | 6.06967 | 14.27 | |
R&D Expenses | 0.186075 | 0.177058 | 0.135542 | 0.362513 | 0.36229 | 0.539926 | |
Selling General & Admin Expenses | 0.730498 | 1.919612 | 3.058669 | 3.249717 | 4.010672 | 10.78 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.005603) | (0.0279) | (0.022) | (0.0176) | (0.0116) | (0.0918) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.190056) | (2.982512) | (4.959831) | (5.331986) | (8.149292) | (15.95) | |
Supplemental | |||||||
EBIT | - | (2.954578) | (4.937832) | (5.314365) | (8.137651) | (15.85) | |
EBITDA | - | (2.764637) | (4.658544) | (5.023318) | (7.843707) | (15.03) | |