
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 862.9 | 954.6 | 851.1 | 893.9 | 864.1 |
COGS | 533.5 | 614.1 | 550.5 | 577.7 | 536.7 |
Gross Profit | 329.5 | 340.5 | 300.6 | 316.1 | 327.4 |
Operating Expenses & Income | |||||
Operating Income | 104.6 | 103.2 | 77.56 | 86.62 | 90.84 |
Total Operating Expenses | 758.4 | 851.4 | 773.5 | 807.3 | 773.3 |
R&D Expenses | 55.94 | 59.24 | 57.35 | 56.16 | 61.52 |
Selling General & Admin Expenses | 170 | 180.6 | 169.3 | 176.3 | 180.3 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.547) | (0.173) | (0.037) | (0.074) | (0.12) |
Interest Income | 1.87 | 1.94 | 1.888 | 2.713 | 2.66 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 86.54 | 84.25 | 64.22 | 71.38 | 74.35 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | 135.9 | 133.7 | - | - | - |