
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.245572 | 0.837753 | 0.559734 | |
COGS | - | - | - | 0.152675 | 0.298108 | 0.188916 | |
Gross Profit | - | - | - | 0.0929 | 0.539645 | 0.370818 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0463) | (0.0583) | (0.0397) | (0.0963) | 0.176478 | (0.0916) | |
Total Operating Expenses | 0.0463 | 0.0583 | 0.0397 | 0.341873 | 0.363167 | 0.538592 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0463 | 0.0583 | 0.0397 | 0.189198 | 0.317453 | 0.400202 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.000001 | - | 0.000012 | 0.000018 | 0.000011 | 0.000008 | |
Income Tax Expense | (0.000042) | (0.000056) | (0.00004) | - | 0.0129 | 0.007686 | |
Net Income | |||||||
Net Income | (0.0463) | (0.0583) | (0.0397) | (0.0988) | 0.158143 | (0.101372) | |
Supplemental | |||||||
EBIT | (0.0463) | (0.0583) | (0.0794) | (0.0963) | 0.176478 | (0.0918) | |
EBITDA | (0.0463) | (0.0583) | (0.0397) | (0.0949) | 0.178092 | (0.0882) | |