
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | (2.137758) | (2.45112) | (0.942091) | (2.624543) | (2.576551) | (3.927529) |
Total Operating Expenses | 2.137758 | 2.45112 | 0.942091 | 2.624543 | 2.576551 | 3.927529 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 1.814532 | 2.158334 | 0.672774 | 2.332216 | 2.288474 | 3.602139 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | (0.553937) | (0.407123) | (0.0941) | - |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (2.077158) | (3.135931) | (1.988871) | (4.220002) | (2.63314) | (3.983818) |
Supplemental | ||||||
EBIT | - | (3.135931) | (1.434934) | (3.812879) | (2.539081) | (3.890059) |
EBITDA | - | (3.135931) | (1.434934) | (3.812879) | (2.539081) | (3.890059) |