
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3,895.5 | 5,139.2 | 3,015.2 | 3,640.7 | 1,008.5 |
COGS | 2,951.4 | 3,840 | 2,470.4 | 3,157.4 | 1,208.7 |
Gross Profit | 944.1 | 1,299.2 | 544.8 | 483.3 | (200.2) |
Operating Expenses & Income | |||||
Operating Income | 765.3 | 1,118.3 | 318.5 | 264.2 | (748.5) |
Total Operating Expenses | 3,130.3 | 4,020.8 | 2,696.7 | 3,376.5 | 1,757.1 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 174 | 204 | 226.2 | 219.1 | 548.3 |
Earnings from Continuing Operations | |||||
Interest Expense | (42.72) | (36.77) | (24.97) | (23.2) | (18.71) |
Interest Income | 4.47 | 8.849 | 21.57 | 6.326 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 540.7 | 888.1 | 334.9 | 207.1 | (1,706.8) |
Supplemental | |||||
EBIT | - | 1,075.8 | 415 | 272.5 | (1,661.4) |
EBITDA | - | 1,184 | 530.4 | 411.9 | (1,470.6) |