
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 33,614.2 | 36,367.2 | 36,950.8 | 33,752.3 | 39,285.1 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 2,213.6 | 2,288.7 | 2,494 | 2,527.1 | 2,654 |
Earnings from Continuing Operations | |||||
Interest Expense | (30,257.5) | (32,257.6) | (36,272.2) | (37,743.1) | (36,620.3) |
Interest Income | 57,113.9 | 60,962.2 | 64,992.4 | 66,334.1 | 65,533.3 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 11,460.4 | 13,397.6 | 14,433.2 | 15,414.4 | 16,524.6 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |