
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 72.77 | 59.59 | 55.2 | 55.04 |
COGS | 23.26 | 26.34 | 25.46 | 25.74 |
Gross Profit | 49.51 | 33.24 | 29.74 | 29.3 |
Operating Expenses & Income | ||||
Operating Income | (12.24) | (34.9) | (34.02) | (28.16) |
Total Operating Expenses | 85.01 | 94.49 | 89.22 | 83.21 |
R&D Expenses | 15.66 | 20.12 | 22.9 | 15.38 |
Selling General & Admin Expenses | 46.83 | 48.88 | 37.3 | 38.29 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.669) | (2.441) | (4.107) | (6.693) |
Interest Income | 0.254 | 0.329 | 0.285 | 0.382 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (13.78) | (43.07) | (38.62) | (40.13) |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |