

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0816 | 0.0218 | 0.007418 | 0.017 | 0.001289 | - | |
Gross Profit | (0.0816) | (0.0218) | (0.007418) | (0.017) | (0.001289) | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.88225) | (1.625571) | (4.699608) | (7.490692) | (13.42) | (8.548009) | |
Total Operating Expenses | 1.802677 | 1.60337 | 4.741172 | 7.714921 | 13.42 | 8.548009 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.005966 | 1.005129 | 2.732543 | 3.037904 | 3.667826 | 2.737513 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.382039) | (2.030686) | (0.321147) | - | (0.0655) | (0.852226) | |
Interest Income | 0.005376 | 0.000019 | 0.049 | 0.241259 | 0.904573 | 0.369938 | |
Income Tax Expense | 2.382039 | 2.030686 | 0.321147 | 0.000002 | - | - | |
Net Income | |||||||
Net Income | (4.371338) | 17.68 | (2.056436) | (6.803987) | 24.2 | (0.254968) | |
Supplemental | |||||||
EBIT | (1.88225) | (1.625571) | (4.699608) | (7.490692) | - | - | |
EBITDA | (1.800647) | (1.603747) | (4.69219) | (7.473662) | - | - | |