
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 271.9 | 526.9 | 872 | 1,476.5 | 2,347.6 | 2,369.7 |
COGS | 67.38 | 118.2 | 157.1 | 303.4 | 614.3 | 670.3 |
Gross Profit | 204.5 | 408.7 | 714.9 | 1,173.1 | 1,733.4 | 1,699.5 |
Operating Expenses & Income | ||||||
Operating Income | (115) | (68.7) | (29.45) | 61.9 | 105.6 | (30.61) |
Total Operating Expenses | 386.9 | 595.6 | 901.5 | 1,414.6 | 2,242 | 2,400.3 |
R&D Expenses | 22.38 | 29.24 | 48.23 | 78.82 | 149.3 | 166.3 |
Selling General & Admin Expenses | 249.6 | 370.8 | 576.3 | 846.6 | 1,192 | 1,243.8 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | - |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (107.7) | (65.68) | (23.55) | 126 | 128.4 | (13.23) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |