
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13.6 | 11.24 | 8.678 | 8.006 | 0.319714 | 0.129724 | |
COGS | 5.252 | 4.438 | 3.13 | 2.949 | 0.112928 | 0.0694 | |
Gross Profit | 8.348 | 6.802 | 5.548 | 5.057 | 0.206786 | 0.0603 | |
Operating Expenses & Income | |||||||
Operating Income | (57.88) | (27.08) | (14.64) | (7.728) | (2.747037) | (4.216357) | |
Total Operating Expenses | 66.23 | 33.88 | 20.19 | 12.79 | 2.953823 | 4.276677 | |
R&D Expenses | 2.369 | 2.537 | 2.315 | 1.803 | 0.588258 | 1.591057 | |
Selling General & Admin Expenses | 24.32 | 17.25 | 10.32 | 6.931 | 2.365565 | 3.31381 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.832) | (0.113) | (0.16468) | (0.206004) | (0.146641) | (0.0417) | |
Interest Income | - | - | - | - | - | 0.293472 | |
Income Tax Expense | (0.274) | (0.38) | 0.052 | 0.039 | - | 0.007 | |
Net Income | |||||||
Net Income | (63.15) | (46.21) | (11.39) | (7.13) | (10.26) | (11.31) | |
Supplemental | |||||||
EBIT | (62.59) | (46.48) | (11.34) | (6.668) | (10.33) | (11.54) | |
EBITDA | (60.62) | (44.33) | (11.18) | (6.646) | (10.32) | (11.53) | |