
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 32,614.9 | 3,432.7 | 2,709.2 | 2,340 | 2,118 | 3,569.1 | |
COGS | 23,070 | 2,149.1 | 1,717 | 1,431.2 | 1,565.6 | 2,412.6 | |
Gross Profit | 9,544.9 | 1,283.6 | 992.2 | 908.8 | 821 | 1,461.8 | |
Operating Expenses & Income | |||||||
Operating Income | 4,833.6 | 378.1 | 74.55 | 6.543 | (367.9) | (548) | |
Total Operating Expenses | 5,726 | 849.5 | 917.6 | 902.3 | 929.3 | 1,588 | |
R&D Expenses | 1,672.6 | 251.4 | 38.8 | 44.48 | 331.9 | 489.8 | |
Selling General & Admin Expenses | 5,060.9 | 744.3 | 821.1 | 832.9 | 784.3 | 802.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.11) | (1.477) | (3.757) | (1.895) | (3.719145) | (3.892148) | |
Interest Income | 447.4 | 56.63 | 73.76 | 141.5 | 119.9 | - | |
Income Tax Expense | 1,010 | 113.2 | (35.39) | (1.921) | 28.01 | 28.65 | |
Net Income | |||||||
Net Income | 27,459.5 | 939.4 | 463.4 | 157.6 | (121.5) | (532.8) | |
Supplemental | |||||||
EBIT | 29,280.6 | 719.7 | 482.7 | 176.5 | (367.9) | (174) | |
EBITDA | 31,360.3 | 888.9 | 610.8 | 248.7 | (301.2) | (48.21) | |