

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 864,983 | 1,216,825.4 | 559,954.8 | 389,704.5 | 189,451.5 | 111,314.9 | |
COGS | 671,297.1 | 993,107 | 512,448.4 | 338,990.8 | 372,161.1 | 102,916 | |
Gross Profit | 193,685.9 | 223,718.4 | 47,506.4 | 50,713.7 | (182,709.7) | 8,398.9 | |
Operating Expenses & Income | |||||||
Operating Income | 165,676 | 194,838.9 | (70,123.5) | (203,793.2) | (232,125.1) | (31,477.7) | |
Total Operating Expenses | 708,785.5 | 28,879.5 | 117,629.9 | 254,506.9 | 53,489.8 | 39,866.9 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 27,330.8 | 31,051.9 | 24,008 | 46,291 | 49,511.8 | 44.31 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,250.4) | (79,152.7) | (36,393.7) | (44,144) | (20,905.4) | (54,417.1) | |
Interest Income | 68,300.7 | 75,690.5 | 37,458.4 | 41,148.9 | 20,471 | 77,088.1 | |
Income Tax Expense | 20,117.5 | 29,306.2 | (33,721.9) | (23,465.4) | (39,850.5) | (4,906.6) | |
Net Income | |||||||
Net Income | 66,916.8 | 86,374 | (234,944) | (229,464.4) | (204,620.6) | (139,569.2) | |
Supplemental | |||||||
EBIT | 156,197.5 | 197,103.8 | (231,659.7) | (206,167.6) | (231,082.3) | (123,727.6) | |
EBITDA | - | 215,931.9 | (214,689.2) | (185,425.2) | (210,088.4) | (108,240.2) | |