| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 181.8 | 526.2 | 878.2 | 884.9 | 793.6 | 850.9 | |
COGS | 122.2 | 373.9 | 610.8 | 609.5 | 497.6 | 524.4 | |
Gross Profit | 59.53 | 152.2 | 267.5 | 281.3 | 296 | 326.5 | |
Operating Expenses & Income | |||||||
Operating Income | 47.13 | 26.92 | 67.37 | 131.6 | 90.52 | 100.8 | |
Total Operating Expenses | 134.6 | 499.3 | 810.9 | 759.1 | 703.1 | 750.1 | |
R&D Expenses | 3.032682 | 8.798818 | 18.89 | 27.23 | 41.53 | 41.25 | |
Selling General & Admin Expenses | 20.6 | 35.84 | 51.06 | 70.13 | 71.9 | 112.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18.55) | (44.31) | (117.7) | (321.2) | (226) | (205.7) | |
Interest Income | 14.27 | 11.26 | 33.55 | 56.6 | 38.15 | 46.13 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 41.6 | (51.94) | (38.73) | (165) | (117.9) | (116) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |
