

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 19,580.6 | 34,542.7 | 17,929.5 | 19,111.8 | 18,625.8 | 18,183.6 | |
COGS | 10,951.8 | 16,456.4 | 12,967 | 15,864.1 | 17,095.9 | 16,706.6 | |
Gross Profit | 8,628.8 | 18,086.3 | 4,962.5 | 3,247.7 | 1,529.9 | 1,477 | |
Operating Expenses & Income | |||||||
Operating Income | 8,230.3 | 17,434.6 | 2,515.5 | 2,578.5 | 934.1 | 237.7 | |
Total Operating Expenses | 397.7 | 634.4 | 2,447 | 669.2 | 595.8 | 1,239.3 | |
R&D Expenses | 38.07 | 62 | 100 | - | - | - | |
Selling General & Admin Expenses | 184.4 | 394.8 | 484.7 | 428.6 | 148.3 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (213.9) | (226.7) | (223.5) | (328) | (380.4) | (405.4) | |
Interest Income | 18.72 | 199.9 | 432.4 | 276.3 | 229.4 | 139.9 | |
Income Tax Expense | 53.89 | 200.6 | 84.2 | 229.8 | (23.49) | 142.6 | |
Net Income | |||||||
Net Income | 7,977.6 | 17,030.1 | 2,935.4 | 2,385.5 | 909.5 | 57.04 | |
Supplemental | |||||||
EBIT | 8,254.4 | 17,469.9 | 3,266.4 | 2,933.9 | 934.1 | 294.6 | |
EBITDA | 9,542.9 | 19,373.5 | 5,198.1 | 5,005.6 | 3,171.8 | 2,512.5 | |