
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 107,056.7 | 18,246 | 19,912 | 22,004 | 24,295.8 | 25,900.1 | |
COGS | 23,961.2 | 3,951 | 4,485 | 4,230 | 4,961.7 | 5,555.3 | |
Gross Profit | 83,095.6 | 14,295 | 15,427 | 17,774 | 19,334.1 | 20,010.6 | |
Operating Expenses & Income | |||||||
Operating Income | 13,202.3 | 2,852 | 3,195 | 3,270 | 6,328.6 | 5,905 | |
Total Operating Expenses | 69,893.3 | 11,443 | 12,232 | 14,504 | 13,005.5 | 13,052 | |
R&D Expenses | 25,110.6 | 3,754 | 3,457 | 4,501 | 4,687.4 | 5,180.5 | |
Selling General & Admin Expenses | 6,128.2 | 1,079 | 1,293 | 1,437 | 1,483 | 3,408 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,004.9) | (103) | (54) | (113) | (539.8) | (289.5) | |
Interest Income | 45.98 | 22 | 86 | 218 | 199 | - | |
Income Tax Expense | 1,727.5 | 558 | 703 | 576 | 1,292.1 | 1,488.3 | |
Net Income | |||||||
Net Income | 8,657 | 1,916 | 2,290 | 3,143 | 3,184.8 | 3,877.7 | |
Supplemental | |||||||
EBIT | 11,389.4 | 2,577 | 3,047 | 3,832 | 5,016.6 | 5,564.2 | |
EBITDA | 22,621.2 | 4,388 | 5,059 | 5,708 | 7,318.4 | 7,606.4 | |