
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0275 | 0.0904 | 0.140942 | 0.0186 | 0.005667 | 0.0225 | |
COGS | 0.0315 | 1.48388 | 0.260253 | 0.287329 | 0.550575 | 0.824883 | |
Gross Profit | (1.756) | 0.0904 | (0.119) | (0.268719) | (0.544906) | (0.802335) | |
Operating Expenses & Income | |||||||
Operating Income | (4.933) | (7.768) | (4.361) | (2.614151) | (1.47166) | (4.002352) | |
Total Operating Expenses | 4.96 | 7.946 | 4.502 | 1.32495 | 0.926751 | 3.200054 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.443484 | 3.642803 | 1.723179 | 1.454911 | - | 1.903609 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0298) | (0.0274) | (0.0249) | (0.0366) | (0.0642) | (0.105966) | |
Interest Income | 0.00236 | 0.089 | 0.0266 | - | - | - | |
Income Tax Expense | 0.437864 | (0.785647) | - | - | - | - | |
Net Income | |||||||
Net Income | (4.552) | (8.607) | (4.958) | (2.421239) | (23.96) | (26.38) | |
Supplemental | |||||||
EBIT | (4.522) | (8.579) | (4.275) | (3.359049) | (1.471659) | (25.43) | |
EBITDA | (4.258829) | (8.303962) | (3.999111) | (2.614151) | (1.435699) | (3.304145) | |