

| 2023 | 2023 | 2024 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,954.1 | 7,954.1 | 8,024.8 | 8,024.8 | 7,852.5 | 7,862.3 | |
COGS | 5,931.9 | 5,931.9 | 6,268.3 | 6,268.3 | 6,075.9 | 6,160.4 | |
Gross Profit | 2,022.2 | 2,022.2 | 1,756.5 | 1,756.5 | 1,776.7 | 1,701.9 | |
Operating Expenses & Income | |||||||
Operating Income | 468.5 | 468.5 | 328.6 | 328.6 | 436.9 | 362.7 | |
Total Operating Expenses | 1,553.7 | 1,553.7 | 1,427.9 | 1,427.9 | 1,339.8 | 1,339.2 | |
R&D Expenses | 877.7 | 877.7 | 810.7 | 810.7 | 769.4 | 742.9 | |
Selling General & Admin Expenses | 315.5 | 315.5 | 318.8 | 318.8 | 332.2 | 389.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (75.69) | (75.69) | (120.2) | (120.2) | (117.8) | (78.9) | |
Interest Income | 30.73 | 30.73 | 43.16 | 43.16 | 24.59 | 66.51 | |
Income Tax Expense | 130.7 | 130.7 | 41.86 | 41.86 | 165.1 | 179.2 | |
Net Income | |||||||
Net Income | 263.9 | 263.9 | 353.1 | 353.1 | 83.29 | 115.8 | |
Supplemental | |||||||
EBIT | 468.5 | 468.5 | 476 | 476 | (168.6) | 250.4 | |
EBITDA | 1,002.9 | 1,002.9 | 1,061.4 | 1,061.4 | 436.9 | 843.4 | |