
| 2023 | 2023 | 2024 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.609549 | 0.609549 | - | (0.0417) | |
COGS | - | - | 0.0891 | 0.0891 | 0.05 | 0.0946 | |
Gross Profit | - | - | 0.520462 | 0.520462 | (0.05) | (0.0864) | |
Operating Expenses & Income | |||||||
Operating Income | (0.0476) | (0.0476) | 0.271545 | 0.271545 | (0.409363) | (0.212627) | |
Total Operating Expenses | 0.0476 | 0.0476 | 0.15983 | 0.15983 | 0.409363 | 0.191755 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0476 | 0.0476 | 0.0899 | 0.0899 | 0.178095 | 0.176207 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0905) | (0.0905) | (0.272016) | (0.272016) | (0.446632) | (0.277486) | |
Interest Income | - | - | 0.005326 | 0.005326 | - | - | |
Income Tax Expense | (0.000048) | (0.000048) | - | - | - | - | |
Net Income | |||||||
Net Income | (0.195084) | (0.195084) | 0.154146 | 0.154146 | (0.126948) | (0.451769) | |
Supplemental | |||||||
EBIT | (0.104554) | (0.104554) | 0.271545 | 0.271545 | (0.409363) | - | |
EBITDA | (0.0449) | (0.0449) | 0.426162 | 0.426162 | (0.11589) | - | |