
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.00726 | 0.00998 | 0.0104 | 0.0296 | - | - | |
Gross Profit | (0.00726) | (0.00998) | (0.0104) | (0.0296) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.415268) | (0.976017) | (0.861854) | (3.118206) | (13.14) | (12.7) | |
Total Operating Expenses | 0.415268 | 0.976017 | 0.861854 | 3.118206 | 13.14 | 12.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.388157 | 0.908266 | 0.74493 | 1.685611 | 5.608667 | 5.484238 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.008237) | (0.237243) | (0.237243) | |
Interest Income | 0.000864 | 0.0153 | 0.0194 | 0.152663 | 0.509733 | 0.509688 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.578788) | (0.718623) | (5.549525) | (3.085195) | (13.09) | (12.64) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |