
| 2019 | 2020 | 2021 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 1.68769 | 2.599161 | |
COGS | - | - | - | - | 0.12386 | 0.19588 | |
Gross Profit | - | - | - | - | 1.56383 | 2.403281 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0375) | (0.005365) | (5.005268) | (5.005268) | (3.45731) | (3.4872) | |
Total Operating Expenses | 0.0375 | 0.005365 | 5.005268 | 5.005268 | 4,897,283 | 5.890484 | |
R&D Expenses | - | 0.425833 | 0.481772 | 0.481772 | 1,771,203 | 1.834395 | |
Selling General & Admin Expenses | 0.0375 | 0.005365 | 4.49757 | 4.49757 | 3.09928 | 3.970277 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0196) | (0.367144) | (0.367144) | - | (0.323763) | |
Interest Income | - | - | 3.30088 | 3.30088 | - | - | |
Income Tax Expense | - | 0.0196 | 1.170215 | 1.170215 | (413,721) | (0.254256) | |
Net Income | |||||||
Net Income | (0.0375) | (0.005365) | (9.476362) | (9.476362) | (3.04359) | (3.232944) | |
Supplemental | |||||||
EBIT | - | (0.005365) | (5.005268) | (5.005268) | (3,457,306) | (3.4872) | |
EBITDA | - | (0.005365) | (4.979342) | (4.979342) | (3,378,646) | (3.401388) | |