
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 40,602.4 | 53,861.3 | 86,402.7 | 91,723.6 | 90,287.5 | 89,561.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 399.4 | 769.5 | 962.9 | 1,213.3 | 905.7 | 1,173.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (44,200.4) | (93,512.4) | (136,139.5) | (168,758.4) | (95,511.9) | (95,173.6) | |
Interest Income | 74,359 | 135,177.5 | 209,337.1 | 241,204.1 | 163,621.3 | 160,964.4 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 13,517.7 | 14,373.6 | 24,556.5 | 24,943.2 | 22,663.4 | 21,499.4 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |