
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 356.1 | 426.4 | 838 | 630.2 | 549.3 | 549.1 | |
COGS | 258.2 | 311.1 | 384.4 | 348.9 | 336.8 | 548 | |
Gross Profit | 97.89 | 115.3 | 453.6 | 281.3 | 212.5 | 1.114 | |
Operating Expenses & Income | |||||||
Operating Income | (342.7) | (413.2) | 18.38 | (40.61) | (54.66) | (34.78) | |
Total Operating Expenses | 426.2 | 523 | 432 | 321.9 | 267.1 | 35.89 | |
R&D Expenses | 314.6 | 391.4 | 302 | 212.1 | 164 | 161.5 | |
Selling General & Admin Expenses | 89.3 | 92.17 | 79.78 | 64.3 | 66.72 | 70.77 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.592) | (0.652) | (0.759) | (2.872) | (2.869238) | - | |
Interest Income | 2.076 | 9.599 | 36.15 | 40.08 | 49.88 | - | |
Income Tax Expense | 11.92 | (0.283) | 4.509 | 7.192 | 63.7 | 1.657 | |
Net Income | |||||||
Net Income | (194.6) | (360.8) | 100.8 | 37.73 | 457.6 | 17.88 | |
Supplemental | |||||||
EBIT | (215.1) | (409.8) | 59.07 | 1.822624 | (54.66) | (34.78) | |
EBITDA | (208) | (401.1) | 67.27 | 14.16 | (41.33) | (20.52) | |