
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.305559 | 0.382826 | 0.927 | 0.0558 | - |
COGS | 1.426908 | 0.559755 | 0.213344 | - | - |
Gross Profit | (1.121349) | (0.176929) | 0.713656 | 0.0558 | - |
Operating Expenses & Income | |||||
Operating Income | (3.101198) | (2.304232) | 0.281568 | (0.683836) | (0.689024) |
Total Operating Expenses | 3.406757 | 2.687058 | 0.645432 | 0.739681 | 0.689024 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.951884 | 2.109111 | 0.430112 | 0.255762 | 0.206524 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.173252) | (0.223388) | (0.0741) | (0.117559) | (0.18642) |
Interest Income | - | - | 0.004215 | 0.0344 | 0.0189 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (3.27445) | (2.507846) | 0.197231 | (0.758216) | (0.931888) |
Supplemental | |||||
EBIT | (3.101198) | (2.304232) | - | - | - |
EBITDA | (1.757915) | (1.75521) | - | - | - |