
| 2008 | 2009 | 2010 | 2011 | 2012 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.374799 | 5.418928 | 5.22017 | 5.141226 | 4.042094 | 4.042094 | |
COGS | 3.602666 | 3.346542 | 2.863965 | 3.180429 | 2.428649 | 2.428649 | |
Gross Profit | 2.772133 | 2.072386 | 2.356205 | 1.960797 | 1.613445 | 1.613445 | |
Operating Expenses & Income | |||||||
Operating Income | 0.118034 | (0.348714) | 0.235946 | (0.472717) | (0.437914) | (0.437914) | |
Total Operating Expenses | 2.654099 | 2.4211 | 2.120259 | 2.433514 | 2.051359 | 2.051359 | |
R&D Expenses | 0.146748 | 0.0922 | 0.0252 | 0.005003 | 0.0446 | 0.0446 | |
Selling General & Admin Expenses | 2.654 | 2.328946 | 2.095035 | 2.428511 | 2.006712 | 2.006711 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.375671) | (0.404087) | (0.332262) | (0.406563) | (0.469174) | (0.469174) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.129333 | 0.0208 | 0.0896 | 0.004131 | - | - | |
Net Income | |||||||
Net Income | 0.427163 | (0.808148) | (0.156314) | (0.880476) | (0.907315) | (0.907316) | |
Supplemental | |||||||
EBIT | 0.118034 | (0.348714) | 0.265526 | (0.469777) | (0.438144) | (0.438142) | |
EBITDA | 0.225586 | (0.191978) | 0.429469 | (0.283963) | (0.273894) | (0.273892) | |