
| 2014 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0743 | - | - | - | - | - | |
COGS | 0.009764 | - | - | 0.002663 | 0.004687 | 0.004785 | |
Gross Profit | 0.0645 | - | - | (0.002663) | (0.004687) | (0.004785) | |
Operating Expenses & Income | |||||||
Operating Income | (0.91346) | (0.0024) | (0.0447) | (0.285731) | (0.302) | (0.751807) | |
Total Operating Expenses | 0.977979 | 0.194382 | 0.0447 | 0.285731 | 0.302199 | 0.75143 | |
R&D Expenses | - | - | - | - | - | 0.0465 | |
Selling General & Admin Expenses | 0.215042 | 0.0024 | 0.0438 | 0.283068 | 0.297512 | 0.700145 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0776) | - | (0.152621) | (0.023) | (0.0336) | (0.0399) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0776 | (0.000276) | 0.154124 | 0.0235 | 0.034 | 0.0133 | |
Net Income | |||||||
Net Income | (0.989835) | (0.27888) | 0.0329 | (0.197039) | (0.578) | (1.308793) | |
Supplemental | |||||||
EBIT | (0.912249) | (0.27888) | 0.185474 | (0.174056) | (0.302687) | (1.269041) | |
EBITDA | (0.846072) | (0.27648) | 0.186388 | (0.171393) | (0.298) | (1.264256) | |