
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | 457 |
COGS | 0.410524 | - | - | - | - |
Gross Profit | (0.410524) | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (1.101418) | (0.305198) | (0.123675) | (37.12) | 126.4 |
Total Operating Expenses | 0.690894 | 0.404536 | 0.123675 | 37.12 | 39.46 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.683693 | 0.388085 | 0.0475 | 7.394408 | 25.3 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | (6.280239) | (29.19) |
Interest Income | - | - | - | 2.41 | 2.644 |
Income Tax Expense | - | - | - | 10.08 | 59.8 |
Net Income | |||||
Net Income | (56.82) | (0.364314) | (0.123675) | (50.67) | 23.2 |
Supplemental | |||||
EBIT | - | - | (0.123675) | (34.31) | - |
EBITDA | (1.101418) | (0.404537) | (0.0489) | (34.3) | 171.4 |